Loading
Nirman  
Get Quotes  NAV News
Search
  Home  | About Us  | Market  | Derivatives  |  Mutual Funds | Commodities | IPO  |  Back Office |  Research | Contact Us
BSE NSE
 
BSE Code 534816
ISIN Demat INE121J01017
Book Value 87.11
NSE Code INFRATEL
Dividend & Yield % NA & 5.97%
Market Cap 464529.11
P/E 27.18
EPS 9.24
Face Value 10  
Type  
(Rs. in Million)
Particulars Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
INCOME :          
Gross Sales68,262.00  66,212.00  60,847.00  55,583.00  116,683.00  
     Sales          
     Job Work/ Contract Receipts          
     Processing Charges / Service Income68,262.00  66,212.00  60,847.00  55,583.00  116,683.00  
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.00  0.00  
Less: Excise Duty          
Net Sales68,262.00  66,212.00  60,847.00  55,583.00  116,683.00  
EXPENDITURE :          
Increase/Decrease in Stock          
Raw Material Consumed          
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost          
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost25,258.00  22,817.00  21,143.00  19,901.00  41,950.00  
     Electricity & Power25,258.00  22,817.00  21,143.00  19,901.00  41,950.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost2,915.00  2,916.00  2,746.00  2,578.00  3,997.00  
     Salaries, Wages & Bonus2,655.00  2,589.00  2,454.00  2,249.00  3,443.00  
     Contributions to EPF & Pension Funds82.00  81.00  79.00  73.00  115.00  
     Workmen and Staff Welfare Expenses101.00  116.00  108.00  98.00  161.00  
     Other Employees Cost77.00  130.00  105.00  158.00  278.00  
Other Manufacturing Expenses3,635.00  4,062.00  4,084.00  3,920.00  9,071.00  
     Sub-contracted / Out sourced services          
     Processing Charges          
     Repairs and Maintenance3,635.00  4,062.00  4,084.00  3,920.00  9,071.00  
     Packing Material Consumed          
     Other Mfg Exp0.00  0.00  0.00  0.00  0.00  
General and Administration Expenses4,624.00  4,496.00  4,120.00  3,733.00  10,646.00  
     Rent , Rates & Taxes3,446.00  3,518.00  3,184.00  2,798.00  9,460.00  
     Insurance89.00  53.00  50.00  57.00  85.00  
     Printing and stationery          
     Professional and legal fees477.00  412.00  418.00  394.00  368.00  
     Traveling and conveyance160.00  148.00  148.00  151.00  281.00  
     Other Administration613.00  513.00  468.00  484.00  733.00  
Selling and Distribution Expenses          
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives          
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses1,643.00  1,934.00  503.00  1,257.00  1,034.00  
     Bad debts /advances written off887.00          
     Provision for doubtful debts    36.00  106.00    
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments  1,497.00    682.00    
     Other Miscellaneous Expenses756.00  437.00  467.00  469.00  1,034.00  
Less: Expenses Capitalised          
Total Expenditure38,075.00  36,225.00  32,596.00  31,389.00  66,697.00  
Operating Profit (Excl OI)30,187.00  29,987.00  28,251.00  24,194.00  49,986.00  
Other Income6,355.00  4,806.00  7,647.00  6,408.00  5,278.00  
     Interest Received1,701.00  4,037.00  1,783.00  2,300.00  137.00  
     Dividend Received        479.00  
     Profit on sale of Fixed Assets530.00  626.00  581.00  651.00  1,863.00  
     Profits on sale of Investments2,918.00      2,997.00  1,523.00  
     Provision Written Back934.00  87.00    7.00  55.00  
     Foreign Exchange Gains          
     Others272.00  56.00  5,283.00  453.00  1,221.00  
Operating Profit36,542.00  34,793.00  35,898.00  30,602.00  55,264.00  
Interest529.00  465.00  394.00  330.00  2,902.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc4.00  7.00  9.00  6.00  6.00  
     Other Interest525.00  458.00  385.00  324.00  2,896.00  
PBDT36,013.00  34,328.00  35,504.00  30,272.00  52,362.00  
Depreciation10,658.00  11,801.00  11,657.00  11,550.00  21,847.00  
Profit Before Taxation & Exceptional Items25,355.00  22,527.00  23,847.00  18,722.00  30,515.00  
Exceptional Income / Expenses  -260.00        
Profit Before Tax25,355.00  22,267.00  23,847.00  18,722.00  30,515.00  
Provision for Tax10,589.00  10,355.00  8,327.00  7,317.00  10,591.00  
     Current Income Tax10,786.00  10,979.00  10,530.00  6,351.00  9,592.00  
     Deferred Tax-197.00  -624.00  -2,203.00  966.00  999.00  
     Other taxes-394.00  -1,248.00  -4,406.00  1,932.00  1,998.00  
Profit After Tax14,766.00  11,912.00  15,520.00  11,405.00  19,924.00  
Extra items          
Minority Interest          
Share of Associate10,172.00  13,025.00  11,950.00  11,069.00    
Other Consolidated Items          
Consolidated Net Profit24,938.00  24,937.00  27,470.00  22,474.00  19,924.00  
Adjustments to PAT          
Profit Balance B/F34,611.00  18,138.00  19,561.00  13,409.00  23,371.00  
Appropriations59,549.00  43,075.00  47,031.00  35,883.00  43,295.00  
     General Reserves          
     Proposed Equity Dividend    5,545.00  12,316.00  12,309.00  
     Corporate dividend tax      2,509.00  6,867.00  
     Other Appropriation40,679.00  8,464.00  1,163.00  1,497.00  305.00  
Equity Dividend %150.00  140.00  160.00  30.00  110.00  
Earnings Per Share13.00  13.00  15.00  12.00  11.00  
Adjusted EPS13.00  13.00  15.00  12.00  11.00  
Useful links :BSE | NSE | MCX-SX | CDSL | MCX | NCDEX | SEBI |RBI | FMC | Investor Grievance | Policies |

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day......................issued in the interest of investors."