Loading
Nirman  
Open Trading account in Few Hours Online KYC
Get Quotes  NAV News
Search
  Home  | About Us  | Market  | Derivatives  |  Mutual Funds | Commodities | IPO  |  Back Office |  Research | Contact Us
BSE NSE
 
BSE Code 531642
ISIN Demat INE196A01026
Book Value 25.14
NSE Code MARICO
Dividend & Yield % NA & 1.37%
Market Cap 400167.96
P/E 54.44
EPS 5.69
Face Value 1  
Type  
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales63,330.00  59,360.00  60,240.00  57,410.00  46,930.00  
     Sales63,010.00  59,180.00  60,150.00  57,290.00  46,830.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income320.00  180.00  100.00  130.00  100.00  
Less: Excise Duty110.00  180.00  70.00  80.00  70.00  
Net Sales63,220.00  59,180.00  60,170.00  57,330.00  46,870.00  
EXPENDITURE :          
Increase/Decrease in Stock-2,200.00  -570.00  600.00  -1,100.00  450.00  
Raw Material Consumed31,280.00  24,300.00  25,370.00  27,220.00  18,800.00  
     Opening Raw Materials6,200.00  3,590.00  3,680.00  2,800.00  3,080.00  
     Purchases Raw Materials29,610.00  25,680.00  23,740.00  27,000.00  17,400.00  
     Closing Raw Materials6,490.00  6,200.00  3,590.00  3,670.00  2,800.00  
     Other Direct Purchases / Brought in cost1,960.00  1,220.00  1,550.00  1,100.00  1,110.00  
     Other raw material cost3,920.00  2,450.00  3,100.00  2,190.00  2,230.00  
Power & Fuel Cost340.00  290.00  310.00  320.00  330.00  
     Electricity & Power340.00  290.00  310.00  320.00  330.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost4,220.00  4,040.00  3,730.00  3,250.00  2,850.00  
     Salaries, Wages & Bonus3,610.00  3,420.00  3,220.00  2,830.00  2,540.00  
     Contributions to EPF & Pension Funds180.00  140.00  120.00  120.00  100.00  
     Workmen and Staff Welfare Expenses260.00  300.00  210.00  200.00  180.00  
     Other Employees Cost160.00  180.00  190.00  100.00  30.00  
Other Manufacturing Expenses7,330.00  7,330.00  7,410.00  7,660.00  7,020.00  
     Sub-contracted / Out sourced services2,010.00  1,870.00  1,880.00  1,970.00  1,740.00  
     Processing Charges250.00  260.00  210.00  180.00  200.00  
     Repairs and Maintenance380.00  380.00  350.00  280.00  240.00  
     Packing Material Consumed4,390.00  4,520.00  4,730.00  5,070.00  4,740.00  
     Other Mfg Exp290.00  290.00  240.00  170.00  100.00  
General and Administration Expenses2,280.00  2,640.00  2,090.00  2,120.00  1,970.00  
     Rent , Rates & Taxes620.00  820.00  760.00  960.00  840.00  
     Insurance90.00  90.00  80.00  70.00  50.00  
     Printing and stationery30.00  30.00  30.00  20.00  30.00  
     Professional and legal fees510.00  600.00  380.00  360.00  450.00  
     Traveling and conveyance430.00  460.00  430.00  420.00  390.00  
     Other Administration1,030.00  1,100.00  840.00  710.00  600.00  
Selling and Distribution Expenses8,260.00  8,900.00  9,280.00  8,740.00  7,630.00  
     Advertisement & Sales Promotion5,860.00  6,510.00  6,930.00  6,500.00  5,610.00  
     Sales Commissions & Incentives    60.00  50.00  50.00  
     Freight and Forwarding2,410.00  2,390.00  2,300.00  2,190.00  1,970.00  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses0.00  0.00  0.00  0.00  0.00  
Miscellaneous Expenses320.00  660.00  950.00  420.00  450.00  
     Bad debts /advances written off    0.00      
     Provision for doubtful debts10.00  0.00  10.00  0.00  0.00  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations  330.00  610.00  130.00  30.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses320.00  320.00  320.00  290.00  420.00  
Less: Expenses Capitalised          
Total Expenditure51,840.00  47,590.00  49,740.00  48,630.00  39,490.00  
Operating Profit (Excl OI)11,380.00  11,590.00  10,430.00  8,700.00  7,370.00  
Other Income850.00  970.00  940.00  600.00  580.00  
     Interest Received340.00  360.00  320.00  190.00  370.00  
     Dividend Received    260.00  120.00  60.00  
     Profit on sale of Fixed Assets20.00  30.00  210.00    20.00  
     Profits on sale of Investments    20.00  140.00  100.00  
     Provision Written Back      60.00    
     Foreign Exchange Gains20.00          
     Others470.00  580.00  140.00  90.00  30.00  
Operating Profit12,220.00  12,570.00  11,370.00  9,300.00  7,960.00  
Interest160.00  170.00  210.00  230.00  340.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan      170.00  260.00  
     Intereston Fixed deposits          
     Bank Charges etc60.00  30.00  150.00  40.00  30.00  
     Other Interest100.00  140.00  60.00  30.00  60.00  
PBDT12,060.00  12,400.00  11,160.00  9,070.00  7,610.00  
Depreciation890.00  900.00  870.00  860.00  670.00  
Profit Before Taxation & Exceptional Items11,170.00  11,500.00  10,290.00  8,220.00  6,950.00  
Exceptional Income / Expenses          
Profit Before Tax11,170.00  11,500.00  10,290.00  8,220.00  6,950.00  
Provision for Tax2,900.00  3,380.00  3,050.00  2,370.00  1,900.00  
     Current Income Tax2,840.00  2,920.00  2,500.00  2,030.00  2,020.00  
     Deferred Tax50.00  460.00  550.00  -10.00  110.00  
     Other taxes110.00  910.00  1,100.00  320.00  0.00  
Profit After Tax8,280.00  8,120.00  7,240.00  5,850.00  5,040.00  
Extra items          
Minority Interest-130.00  -120.00  -120.00  -110.00  -190.00  
Share of Associate0.00  -10.00  -10.00      
Other Consolidated Items          
Consolidated Net Profit8,140.00  7,990.00  7,110.00  5,730.00  4,850.00  
Adjustments to PAT          
Profit Balance B/F22,550.00  19,660.00  17,600.00  12,900.00  11,500.00  
Appropriations30,690.00  27,650.00  24,710.00  18,630.00  16,360.00  
     General Reserves        580.00  
     Proposed Equity Dividend          
     Corporate dividend tax870.00  570.00  670.00  130.00  90.00  
     Other Appropriation0.00  10.00  30.00  120.00  210.00  
Equity Dividend %425.00  350.00  425.00  250.00  350.00  
Earnings Per Share6.00  6.00  6.00  9.00  8.00  
Adjusted EPS6.00  6.00  6.00  4.00  4.00  
Useful links :BSE | NSE | MCX-SX | CDSL | MCX | NCDEX | SEBI |RBI | FMC | Investor Grievance | Policies |

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day......................issued in the interest of investors."