Loading
Nirman  
 
Get Quotes  NAV News
Search
  Home  | About Us  | Market  | Derivatives  |  Mutual Funds | Commodities | IPO  |  Back Office |  Research | Contact Us
BSE NSE
 
BSE Code 511431
ISIN Demat INE051B01021
Book Value 24.40
NSE Code VAKRANGEE
Dividend & Yield % NA & 2.50%
Market Cap 42299.18
P/E 5.74
EPS 6.96
Face Value 1  
Type  
(Rs. in Million)
Particulars Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
INCOME :          
Operating Income40,004.60  31,907.40  27,804.80  19,519.00  15,471.50  
     Software Services & Operating Revenues650.00  357.70  70.20  140.30  47.60  
     Job Work/ Contract Receipts          
     Sale of Equipments & licenses          
     Processing Charges / ServiceIncome67.20    0.90  1.10  1.20  
     Other Operational Income39,287.40  31,549.70  27,733.80  19,377.70  15,422.80  
Less: Excise Duty          
Operating Income (Net)40,004.60  31,907.40  27,804.80  19,519.00  15,471.50  
EXPENDITURE :          
Stock Adjustments-101.90  -56.10  -46.10  136.60  -291.70  
Raw Material Consumed29,048.60  22,860.20  19,995.90  12,911.20  10,453.40  
     Opening Raw Materials4,593.40  1,272.50  1,249.90  26.10  24.40  
     Purchases Raw Materials28,868.00  26,181.10  20,018.60  14,135.00  10,455.10  
     Closing Raw Materials4,412.80  4,593.40  1,272.50  1,249.90  26.10  
     Other Direct Purchases / Brought in cost          
     Others raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost5.30  4.40  3.60  3.70  108.30  
     Electricity & Power5.30  4.40  3.60  3.70  108.30  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost439.90  253.30  195.90  314.10  285.50  
     Salaries, Wages & Bonus378.90  245.00  180.40  282.00  249.90  
     Contributions to EPF & Pension Funds20.10  9.50  10.00  4.20  3.60  
     Wheeling & Transmission Charges recoverable8.20  6.70  4.60  5.20  4.00  
     Other Employees Cost32.70  -7.90  0.90  22.80  28.00  
Cost of Software developments    12.20  6.60  9.90  
     Software Purchase          
     Technical sub-contractors          
     Training Expenses          
     Software License cost          
     Other software development expenses0.00  0.00  12.20  6.60  9.90  
Operating Expenses235.90  99.90  144.60  253.50  516.00  
     Repairs and Maintenance6.50  8.80  7.10  3.40  3.60  
     Travel Expenses          
     Overseas Group Health Insurance          
     Visa & Other Charges          
     Post contract support services          
     Packing Material Consumed          
     Other Operating Expenses229.40  91.10  137.50  250.10  512.30  
General and Administration Expenses182.20  151.60  144.20  497.90  552.80  
     Rates & Taxes2.50  6.40  6.30  1.10  1.70  
     Insurance1.60  1.80  2.40  1.50  5.60  
     Printing and stationery5.80  6.00  4.10  8.90  8.80  
     Professional and legal fees78.20  77.70  72.70  78.20  82.70  
     Other Administration82.10  55.20  54.10  64.70  36.40  
Selling and Marketing Expenses622.20  330.40  86.10  42.20  16.90  
     Advertisement & Sales Promotion70.70  36.00  31.60  38.50  15.60  
     Commission, Brokerage & Discounts550.50  293.80  53.80  3.00  0.10  
     Freight outwards1.00  0.70  0.70  0.70  0.70  
     Other Selling Expenses1.00  0.70  0.70  0.70  1.30  
Miscellaneous Expenses112.40  56.10  36.20  7.30  5.40  
     Bad debts /advances written off          
     Provision for doubtful debts      4.50    
     Losson disposal of fixed assets(net)        0.00  
     Losson foreign exchange fluctuations      0.30    
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses112.40  56.10  36.20  2.50  5.40  
Less: Expenses Capitalised          
Total Expenditure30,544.50  23,699.90  20,572.60  14,173.00  11,656.50  
Operating Profit (Excl OI)9,460.10  8,207.50  7,232.20  5,346.00  3,815.00  
Other Income52.80  56.40  59.10  61.60  52.10  
     Interest Received20.20  28.40  30.50  24.60  27.00  
     Dividend Received      0.10  0.00  
     Profit on sale of Fixed Assets63.10  13.50  1.80    2.10  
     Profits on sale of Investments0.20  1.50  6.60  0.00  2.00  
     Provision Written Back  0.10  0.00      
     Foreign Exchange Gains-35.50  12.60  19.80  33.80  20.50  
     Others4.90  0.40  0.40  3.10  0.50  
Operating Profit9,512.90  8,263.90  7,291.30  5,407.60  3,867.10  
Interest500.90  563.20  749.50  778.90  859.60  
     InterestonDebenture / Bonds          
     Intereston Term Loan452.50  531.90  663.20  644.60  587.20  
     Intereston Fixed deposits          
     Bank Charges etc33.70  16.30  72.60  60.90  67.70  
     Other Interest14.70  15.00  13.70  73.40  204.60  
PBDT9,012.00  7,700.70  6,541.80  4,628.70  3,007.50  
Depreciation733.90  1,640.40  1,648.60  1,808.70  1,570.60  
Profit Before Taxation & Exceptional Items8,278.10  6,060.30  4,893.30  2,819.90  1,436.90  
Exceptional Income / Expenses          
Profit Before Tax8,278.10  6,060.30  4,893.30  2,819.90  1,436.90  
Provision for Tax2,970.20  2,111.80  1,674.80  1,070.10  393.60  
     Current Income Tax3,111.20  2,413.00  1,826.10  1,229.50  437.30  
     Deferred Tax-129.10  -295.70  -150.00  -117.20  97.20  
     Other taxes-270.00  -596.90  -301.30  -276.60  53.60  
Profit After Tax5,308.00  3,948.60  3,218.40  1,749.80  1,043.30  
Extra items          
Minority Interest      0.60    
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit5,308.00  3,948.60  3,218.40  1,750.40  1,043.30  
Adjustments to PAT          
Profit Balance B/F10,389.50  6,920.20  4,054.70  2,648.40  1,800.60  
Appropriations15,697.40  10,868.80  7,273.10  4,398.80  2,843.90  
     General Reserves391.50  320.60  320.60  199.00  82.00  
     Proposed Equity Dividend661.50  132.30  125.90  125.90  100.50  
     Corporate dividend tax134.70  26.50  25.20  21.40  17.10  
     Other Appropriation14,509.80  10,389.50  6,801.50  4,052.60  2,644.40  
Equity Dividend %200.00  125.00  25.00  25.00  20.00  
Earnings Per Share10.00  7.00  6.00  3.00  2.00  
Adjusted EPS5.00  4.00  3.00  2.00  1.00  
Useful links :BSE | NSE | MCX-SX | CDSL | MCX | NCDEX | SEBI |RBI | FMC | Investor Grievance | Policies |

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day......................issued in the interest of investors."