Loading
Nirman  
Open Trading account in Few Hours Online KYC
Get Quotes  NAV News
Search
  Home  | About Us  | Market  | Derivatives  |  Mutual Funds | Commodities | IPO  |  Back Office |  Research | Contact Us
BSE NSE
 
BSE Code 511431
ISIN Demat INE051B01021
Book Value 24.31
NSE Code VAKRANGEE
Dividend & Yield % NA & 0.69%
Market Cap 38116.91
P/E 7.49
EPS 4.81
Face Value 1  
Type  
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Operating Income65,020.00  40,004.60  31,907.40  27,804.80  19,519.00  
     Software Services & Operating Revenues1,323.30  650.00  357.70  70.20  140.30  
     Job Work/ Contract Receipts          
     Sale of Equipments & licenses          
     Processing Charges / ServiceIncome4.20  67.20    0.90  1.10  
     Other Operational Income63,692.40  39,287.40  31,549.70  27,733.80  19,377.70  
Less: Excise Duty          
Operating Income (Net)65,020.00  40,004.60  31,907.40  27,804.80  19,519.00  
EXPENDITURE :          
Stock Adjustments342.50  -101.90  -56.10  -46.10  136.60  
Raw Material Consumed50,528.00  29,048.60  22,860.20  19,995.90  12,911.20  
     Opening Raw Materials4,481.10  4,661.60  1,272.50  1,249.90  26.10  
     Purchases Raw Materials45,849.00  28,768.70  26,181.10  20,018.60  14,135.00  
     Closing Raw Materials3.20  4,481.10  4,593.40  1,272.50  1,249.90  
     Other Direct Purchases / Brought in cost201.10  99.30        
     Others raw material cost402.30  198.50  0.00  0.00  0.00  
Power & Fuel Cost7.90  5.30  4.40  3.60  3.70  
     Electricity & Power7.90  5.30  4.40  3.60  3.70  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost688.10  439.90  253.30  195.90  314.10  
     Salaries, Wages & Bonus487.90  378.90  245.00  180.40  282.00  
     Contributions to EPF & Pension Funds27.30  20.10  9.50  10.00  4.20  
     Wheeling & Transmission Charges recoverable10.30  8.20  6.70  4.60  5.20  
     Other Employees Cost162.60  32.70  -7.90  0.90  22.80  
Cost of Software developments      12.20  6.60  
     Software Purchase          
     Technical sub-contractors          
     Training Expenses          
     Software License cost          
     Other software development expenses0.00  0.00  0.00  12.20  6.60  
Operating Expenses96.60  235.90  99.90  144.60  253.50  
     Repairs and Maintenance4.10  6.50  8.80  7.10  3.40  
     Travel Expenses          
     Overseas Group Health Insurance          
     Visa & Other Charges          
     Post contract support services          
     Packing Material Consumed          
     Other Operating Expenses92.50  229.40  91.10  137.50  250.10  
General and Administration Expenses203.70  182.20  151.60  144.20  497.90  
     Rates & Taxes10.80  2.50  6.40  6.30  1.10  
     Insurance2.10  1.60  1.80  2.40  1.50  
     Printing and stationery4.60  5.80  6.00  4.10  8.90  
     Professional and legal fees70.50  78.20  77.70  72.70  78.20  
     Other Administration104.00  82.10  55.20  54.10  64.70  
Selling and Marketing Expenses753.50  622.20  330.40  86.10  42.20  
     Advertisement & Sales Promotion82.70  70.70  36.00  31.60  38.50  
     Commission, Brokerage & Discounts669.60  550.50  293.80  53.80  3.00  
     Freight outwards1.20  1.00  0.70  0.70  0.70  
     Other Selling Expenses1.20  1.00  0.70  0.70  0.70  
Miscellaneous Expenses2,528.30  193.10  56.10  36.20  7.30  
     Bad debts /advances written off2,365.70  0.60        
     Provision for doubtful debts        4.50  
     Losson disposal of fixed assets(net)          
     Losson foreign exchange fluctuations        0.30  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses162.60  192.50  56.10  36.20  2.50  
Less: Expenses Capitalised          
Total Expenditure55,148.70  30,625.30  23,699.90  20,572.60  14,173.00  
Operating Profit (Excl OI)9,871.30  9,379.40  8,207.50  7,232.20  5,346.00  
Other Income512.20  133.60  56.40  59.10  61.60  
     Interest Received296.40  20.20  28.40  30.50  24.60  
     Dividend Received4.90        0.10  
     Profit on sale of Fixed Assets  63.10  13.50  1.80    
     Profits on sale of Investments    1.50  6.60  0.00  
     Provision Written Back167.30  80.70  0.10  0.00    
     Foreign Exchange Gains35.30  -35.50  12.60  19.80  33.80  
     Others8.20  5.10  0.40  0.40  3.10  
Operating Profit10,383.50  9,512.90  8,263.90  7,291.30  5,407.60  
Interest103.10  500.90  563.20  749.50  778.90  
     InterestonDebenture / Bonds          
     Intereston Term Loan51.40  452.50  531.90  663.20  644.60  
     Intereston Fixed deposits          
     Bank Charges etc21.60  33.70  16.30  72.60  60.90  
     Other Interest30.00  14.70  15.00  13.70  73.40  
PBDT10,280.40  9,012.00  7,700.70  6,541.80  4,628.70  
Depreciation41.70  733.90  1,640.40  1,648.60  1,808.70  
Profit Before Taxation & Exceptional Items10,238.70  8,278.10  6,060.30  4,893.30  2,819.90  
Exceptional Income / Expenses          
Profit Before Tax10,238.70  8,278.10  6,060.30  4,893.30  2,819.90  
Provision for Tax3,434.10  2,970.20  2,111.80  1,674.80  1,070.10  
     Current Income Tax3,528.30  3,111.20  2,413.00  1,826.10  1,229.50  
     Deferred Tax-94.20  -141.00  -295.70  -150.00  -117.20  
     Other taxes-188.30  -282.00  -596.90  -301.30  -276.60  
Profit After Tax6,804.60  5,308.00  3,948.60  3,218.40  1,749.80  
Extra items          
Minority Interest        0.60  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit6,804.60  5,308.00  3,948.60  3,218.40  1,750.40  
Adjustments to PAT          
Profit Balance B/F14,509.80  10,389.50  6,920.20  4,054.70  2,648.40  
Appropriations21,314.40  15,697.40  10,868.80  7,273.10  4,398.80  
     General Reserves522.90  391.50  320.60  320.60  199.00  
     Proposed Equity Dividend1,058.80  661.50  132.30  125.90  125.90  
     Corporate dividend tax215.50  134.70  26.50  25.20  21.40  
     Other Appropriation19,517.10  14,509.80  10,389.50  6,801.50  4,052.60  
Equity Dividend %25.00  200.00  125.00  25.00  25.00  
Earnings Per Share6.00  10.00  7.00  6.00  3.00  
Adjusted EPS6.00  5.00  4.00  3.00  2.00  
Useful links :BSE | NSE | MCX-SX | CDSL | MCX | NCDEX | SEBI |RBI | FMC | Investor Grievance | Policies |

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day......................issued in the interest of investors."