Loading
Nirman  
 
Get Quotes  NAV News
Search
  Home  | About Us  | Market  | Derivatives  |  Mutual Funds | Commodities | IPO  |  Back Office |  Research | Contact Us
BSE NSE
 
BSE Code 500420
ISIN Demat INE685A01028
Book Value 269.26
NSE Code TORNTPHARM
Dividend & Yield % NA & 0.98%
Market Cap 242597.69
P/E 50.33
EPS 28.49
Face Value 5  
Type  
(Rs. in Million)
Particulars Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
INCOME :          
Gross Sales60,020.00  58,570.00  66,870.00  46,610.00  41,920.00  
     Sales58,770.00  57,130.00  65,390.00  45,930.00  40,440.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income1,250.00  1,440.00  1,470.00  680.00  1,480.00  
Less: Excise Duty200.00  410.00    80.00  70.00  
Net Sales59,820.00  58,160.00  66,870.00  46,530.00  41,850.00  
EXPENDITURE :          
Increase/Decrease in Stock-3,620.00  -1,400.00  -1,280.00  -540.00  -500.00  
Raw Material Consumed18,970.00  17,690.00  15,800.00  13,350.00  11,570.00  
     Opening Raw Materials5,670.00  3,640.00  3,640.00  3,770.00  3,340.00  
     Purchases Raw Materials9,380.00  12,220.00  10,390.00  8,210.00  7,870.00  
     Closing Raw Materials6,040.00  5,670.00  5,020.00  3,650.00  3,770.00  
     Other Direct Purchases / Brought in cost9,970.00  7,510.00  6,780.00  5,020.00  4,140.00  
     Other raw material cost19,930.00  15,020.00  13,570.00  10,040.00  8,280.00  
Power & Fuel Cost1,190.00  1,080.00  930.00  970.00  720.00  
     Electricity & Power1,190.00  1,080.00  930.00  970.00  720.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost11,350.00  9,930.00  8,420.00  8,420.00  7,410.00  
     Salaries, Wages & Bonus9,670.00  8,500.00  7,210.00  6,850.00  6,340.00  
     Contributions to EPF & Pension Funds1,080.00  940.00  810.00  1,290.00  820.00  
     Workmen and Staff Welfare Expenses400.00  350.00  300.00  280.00  250.00  
     Other Employees Cost200.00  150.00  110.00  0.00  0.00  
Other Manufacturing Expenses4,580.00  5,020.00  3,530.00  3,460.00  3,210.00  
     Sub-contracted / Out sourced services          
     Processing Charges480.00  410.00  400.00  480.00  470.00  
     Repairs and Maintenance      220.00  240.00  
     Packing Material Consumed1,380.00  1,620.00  1,450.00  1,400.00  1,350.00  
     Other Mfg Exp2,720.00  2,990.00  1,680.00  1,350.00  1,150.00  
General and Administration Expenses7,180.00  5,780.00  6,380.00  4,780.00  3,990.00  
     Rent , Rates & Taxes      390.00  390.00  
     Insurance      100.00  100.00  
     Printing and stationery      50.00  40.00  
     Professional and legal fees1,380.00  890.00  630.00  910.00  770.00  
     Traveling and conveyance1,030.00  930.00  1,060.00  1,090.00  940.00  
     Other Administration5,810.00  4,890.00  5,740.00  3,320.00  2,680.00  
Selling and Distribution Expenses6,330.00  5,680.00  5,470.00  5,740.00  4,620.00  
     Advertisement & Sales Promotion          
     Sales Commissions & Incentives      230.00  190.00  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses6,330.00  5,680.00  5,470.00  5,520.00  4,430.00  
Miscellaneous Expenses430.00  590.00  320.00  150.00  1,310.00  
     Bad debts /advances written off      0.00    
     Provision for doubtful debts  160.00    40.00  230.00  
     Losson disposal of fixed assets(net)        40.00  
     Losson foreign exchange fluctuations        840.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses430.00  430.00  320.00  110.00  200.00  
Less: Expenses Capitalised          
Total Expenditure46,410.00  44,380.00  39,570.00  36,330.00  32,330.00  
Operating Profit (Excl OI)13,410.00  13,770.00  27,300.00  10,200.00  9,510.00  
Other Income3,070.00  2,230.00  2,290.00  2,860.00  380.00  
     Interest Received70.00  50.00  60.00  150.00  270.00  
     Dividend Received          
     Profit on sale of Fixed Assets    30.00  10.00    
     Profits on sale of Investments530.00  740.00  500.00  160.00  110.00  
     Provision Written Back    390.00      
     Foreign Exchange Gains2,370.00  1,440.00  1,120.00  2,530.00    
     Others100.00  0.00  190.00  10.00  0.00  
Operating Profit16,480.00  16,010.00  29,590.00  13,060.00  9,900.00  
Interest3,080.00  2,060.00  1,840.00  1,750.00  590.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc40.00  30.00  10.00      
     Other Interest3,050.00  2,030.00  1,830.00  1,750.00  590.00  
PBDT13,400.00  13,950.00  27,750.00  11,310.00  9,310.00  
Depreciation4,090.00  3,070.00  2,380.00  1,910.00  870.00  
Profit Before Taxation & Exceptional Items9,310.00  10,880.00  25,370.00  9,400.00  8,440.00  
Exceptional Income / Expenses    -1,940.00      
Profit Before Tax9,310.00  10,880.00  23,430.00  9,400.00  8,440.00  
Provision for Tax2,530.00  1,550.00  6,100.00  1,890.00  1,800.00  
     Current Income Tax1,990.00  2,940.00  6,530.00  1,950.00  2,250.00  
     Deferred Tax-90.00  -1,480.00  -430.00  1,180.00  -410.00  
     Other taxes450.00  -2,870.00  -850.00  1,110.00  -860.00  
Profit After Tax6,780.00  9,340.00  17,330.00  7,510.00  6,640.00  
Extra items          
Minority Interest0.00  0.00  0.00  0.00  0.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit6,780.00  9,340.00  17,330.00  7,510.00  6,640.00  
Adjustments to PAT10.00          
Profit Balance B/F15,140.00  14,420.00  13,270.00  7,070.00  3,170.00  
Appropriations21,940.00  23,760.00  30,600.00  14,580.00  9,810.00  
     General Reserves      630.00  760.00  
     Proposed Equity Dividend2,200.00  1,690.00  6,980.00  1,060.00  850.00  
     Corporate dividend tax450.00  340.00  1,420.00  380.00  290.00  
     Other Appropriation3,750.00  6,580.00  7,780.00      
Equity Dividend %280.00  280.00  700.00  225.00  200.00  
Earnings Per Share40.00  55.00  102.00  44.00  39.00  
Adjusted EPS40.00  55.00  102.00  44.00  39.00  
Useful links :BSE | NSE | MCX-SX | CDSL | MCX | NCDEX | SEBI |RBI | FMC | Investor Grievance | Policies |

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day......................issued in the interest of investors."