Loading
Nirman  
 
Get Quotes  NAV News
Search
  Home  | About Us  | Market  | Derivatives  |  Mutual Funds | Commodities | IPO  |  Back Office |  Research | Contact Us
BSE NSE
 
BSE Code 500420
ISIN Demat INE685A01028
Book Value 266.96
NSE Code TORNTPHARM
Dividend & Yield % NA & 1.04%
Market Cap 227257.65
P/E 38.52
EPS 34.87
Face Value 5  
Type  
(Rs. in Million)
Particulars Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
INCOME :          
Gross Sales58,570.00  66,870.00  46,610.00  41,920.00  32,180.00  
     Sales57,130.00  65,390.00  45,930.00  40,440.00  30,610.00  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income          
     Revenue from property development          
     Other Operational Income1,440.00  1,470.00  680.00  1,480.00  1,580.00  
Less: Excise Duty    80.00  70.00  70.00  
Net Sales58,570.00  66,870.00  46,530.00  41,850.00  32,110.00  
EXPENDITURE :          
Increase/Decrease in Stock-990.00  -1,280.00  -540.00  -500.00  -2,090.00  
Raw Material Consumed17,690.00  15,800.00  13,350.00  11,570.00  10,170.00  
     Opening Raw Materials5,020.00  3,640.00  3,770.00  3,340.00  1,700.00  
     Purchases Raw Materials10,840.00  10,390.00  8,210.00  7,870.00  8,860.00  
     Closing Raw Materials5,670.00  5,020.00  3,650.00  3,770.00  3,340.00  
     Other Direct Purchases / Brought in cost7,510.00  6,780.00  5,020.00  4,140.00  2,950.00  
     Other raw material cost15,020.00  13,570.00  10,040.00  8,280.00  5,900.00  
Power & Fuel Cost1,080.00  930.00  970.00  720.00  630.00  
     Electricity & Power1,080.00  930.00  970.00  720.00  630.00  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost9,930.00  8,420.00  8,420.00  7,410.00  6,230.00  
     Salaries, Wages & Bonus8,500.00  7,210.00  6,850.00  6,340.00  5,190.00  
     Contributions to EPF & Pension Funds940.00  810.00  1,290.00  820.00  830.00  
     Workmen and Staff Welfare Expenses350.00  300.00  280.00  250.00  210.00  
     Other Employees Cost150.00  110.00  0.00  0.00  0.00  
Other Manufacturing Expenses5,020.00  3,530.00  3,460.00  3,210.00  2,780.00  
     Sub-contracted / Out sourced services          
     Processing Charges410.00  400.00  480.00  470.00  410.00  
     Repairs and Maintenance    220.00  240.00  190.00  
     Packing Material Consumed1,620.00  1,450.00  1,400.00  1,350.00  1,230.00  
     Other Mfg Exp2,990.00  1,680.00  1,350.00  1,150.00  960.00  
General and Administration Expenses5,780.00  6,380.00  4,780.00  3,990.00  3,250.00  
     Rent , Rates & Taxes    390.00  390.00  310.00  
     Insurance    100.00  100.00  260.00  
     Printing and stationery    50.00  40.00  40.00  
     Professional and legal fees890.00  630.00  910.00  770.00  430.00  
     Traveling and conveyance930.00  1,060.00  1,090.00  940.00  800.00  
     Other Administration4,890.00  5,740.00  3,320.00  2,680.00  2,220.00  
Selling and Distribution Expenses5,680.00  5,470.00  5,740.00  4,620.00  3,930.00  
     Advertisement & Sales Promotion        3,690.00  
     Sales Commissions & Incentives    230.00  190.00  160.00  
     Freight and Forwarding          
     Handling and Clearing Charges0.00  0.00  0.00  0.00  0.00  
     Other Selling Expenses5,680.00  5,470.00  5,520.00  4,430.00  80.00  
Miscellaneous Expenses590.00  320.00  150.00  1,310.00  290.00  
     Bad debts /advances written off    0.00      
     Provision for doubtful debts160.00    40.00  230.00  30.00  
     Losson disposal of fixed assets(net)      40.00  120.00  
     Losson foreign exchange fluctuations      840.00  50.00  
     Losson sale of non-trade current investments          
     Other Miscellaneous Expenses430.00  320.00  110.00  200.00  90.00  
Less: Expenses Capitalised          
Total Expenditure44,800.00  39,570.00  36,330.00  32,330.00  25,190.00  
Operating Profit (Excl OI)13,770.00  27,300.00  10,200.00  9,510.00  6,920.00  
Other Income2,230.00  2,290.00  2,860.00  380.00  430.00  
     Interest Received50.00  60.00  150.00  270.00  340.00  
     Dividend Received          
     Profit on sale of Fixed Assets  30.00  10.00      
     Profits on sale of Investments730.00  500.00  160.00  110.00  90.00  
     Provision Written Back  390.00        
     Foreign Exchange Gains1,440.00  1,120.00  2,530.00      
     Others10.00  190.00  10.00  0.00  10.00  
Operating Profit16,010.00  29,590.00  13,060.00  9,900.00  7,360.00  
Interest2,060.00  1,840.00  1,750.00  590.00  340.00  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc30.00  10.00        
     Other Interest2,030.00  1,830.00  1,750.00  590.00  340.00  
PBDT13,950.00  27,750.00  11,310.00  9,310.00  7,020.00  
Depreciation3,070.00  2,380.00  1,910.00  870.00  830.00  
Profit Before Taxation & Exceptional Items10,880.00  25,370.00  9,400.00  8,440.00  6,190.00  
Exceptional Income / Expenses  -1,940.00      -370.00  
Profit Before Tax10,880.00  23,430.00  9,400.00  8,440.00  5,820.00  
Provision for Tax1,550.00  6,100.00  1,890.00  1,800.00  1,470.00  
     Current Income Tax2,940.00  6,530.00  1,950.00  2,250.00  1,980.00  
     Deferred Tax-1,480.00  -430.00  1,180.00  -410.00  -260.00  
     Other taxes-2,870.00  -850.00  1,110.00  -860.00  -770.00  
Profit After Tax9,340.00  17,330.00  7,510.00  6,640.00  4,350.00  
Extra items          
Minority Interest0.00  0.00  0.00  0.00  -20.00  
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit9,340.00  17,330.00  7,510.00  6,640.00  4,330.00  
Adjustments to PAT          
Profit Balance B/F14,420.00  13,270.00  7,070.00  3,170.00  1,670.00  
Appropriations23,760.00  30,600.00  14,580.00  9,810.00  6,000.00  
     General Reserves    630.00  760.00  550.00  
     Proposed Equity Dividend1,690.00  6,980.00  1,060.00  850.00  1,440.00  
     Corporate dividend tax340.00  1,420.00  380.00  290.00  330.00  
     Other Appropriation6,580.00  7,780.00        
Equity Dividend %280.00  700.00  225.00  200.00  460.00  
Earnings Per Share55.00  102.00  44.00  39.00  51.00  
Adjusted EPS55.00  102.00  44.00  39.00  26.00  
Useful links :BSE | NSE | MCX-SX | CDSL | MCX | NCDEX | SEBI |RBI | FMC | Investor Grievance | Policies |

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

Prevent Unauthorized Transactions in your demat account --> Update your Mobile Number with your Depository Participant. Receive alerts on your Registered Mobile for all debit and other important transactions in your demat account directly from CDSL on the same day......................issued in the interest of investors."